Bob's Widgets Ltd.
Hyper Widget Model
Labour Cost  $     150,000
Rent  $      20,000
Total Fixed Costs  $     170,000
Variable Costs Per Widget  $              5
Number of Widgets Sold            2,000
Total Variable Costs  $      10,000
Total Costs  $     180,000
Price Per Widget  $           100
Number of Widgets Sold            2,000
Revenue  $     200,000
Profit  $      20,000