| Bob's Widgets Ltd. | |
| Hyper Widget Model | |
| Labour Cost | $ 150,000 |
| Rent | $ 20,000 |
| Total Fixed Costs | $ 170,000 |
| Variable Costs Per Widget | $ 5 |
| Number of Widgets Sold | 2,000 |
| Total Variable Costs | $ 10,000 |
| Total Costs | $ 180,000 |
| Price Per Widget | $ 100 |
| Number of Widgets Sold | 2,000 |
| Revenue | $ 200,000 |
| Profit | $ 20,000 |